Port delivers dual exit Buy to Let or Flip
Port delivers dual exit Buy to Let or Flip
Figures in Brief:
Sale Agreed at: £62,500
Estimated Done Up Value: £130,000
1st exit: Flip Potential Profit: £21,000
2nd exit: Cash Flow (BTL): £235
Property Description: An amazing semi detached house in the desirable location of Gilfach Goch, Porth. A full refurbishment project with the ability to produce a master peace of your own making.
Huge opportunity to benefit from the local government schemes providing grant funding for refurbishments.
Property Information:
Property Address: Porth, CF39
Number of Bedrooms (current): 3
Is there potential to add a bedroom?: Yes
Reception Rooms: 1
Bathrooms/shower-rooms: 1
Property Asking Price: 65,000
Agreed Sale Price: 62,500
Fair Market Value (DUV): 130000
Comparable 1: https://www.rightmove.co.uk/property-for-sale/property-73174272.html
Comparable 2: https://www.rightmove.co.uk/property-for-sale/property-72626760.html
Comparable 3: https://www.rightmove.co.uk/property-for-sale/property-83084533.html
If no comparables, please state why there are no direct comparables:
Market Status: Sale Secured by Sourcing Agent
Why is the property being sold?: Sale identified by sourcer (open market)
Is the property in a lettable condition: No
Is the sale price negotiable?: No
Property Type: House
Freehold or Leasehold: Freehold
Is the property part of portfolio?: Yes, seller has more
Exit Strategy 1: Cash Purchase Flip (or bridge)
Exit Strategy 2: BTL
Exit Strategy 3: Capital Growth
If HMO strategy please select: N/A
Potential Target Demographic: Families
Refurbishments Required
Refurbishments Required: Build and construct all internal walls and floors
Complete and renovate extension
Damp proof house
Plaster and decorate house
New carper and floors
New kitchen and bathrooms through out
Wire and heating required
Replace all windows and doors
Paint and decorate external house
Tidy and make good the garden
Estimated Refurbishment Costs: 35000
Flip Figures (Buy, Renovate, Sell)
Purchase Price: £65,000
Refurb Costs: £35000
Entry Legal Costs: £1200
Exit Legal Costs: £1200
Stamp Duty: £1875
Survey Costs: £450
Broker Fee: £400
SMP Consultation Fee: £3499
Estimated 6 months bills costs: £1500
Estate Agent Selling Fees: £1482
Total Costs for investor: £60252
Re-sale price (DUV): £130000
Estimated Flip Profit: £21000
BTL Figures (Buy to let)
Purchase Price: £62500
Refurb Costs: £35000
Legal Costs: £1200
Stamp Duty: £1875
Survey: £450
Broker Fee: £400
SMP Consultation Fee's: £3499
Estimated Rental Income: £650
New Mortgage: £284
Stress Test Mortgage: £406
Estate Agent Rates: £65
MOE: £65
Cash Flow Most Likely: £235
Cash Flow Stress Test: £113
Disclaimer : Perform your own Due Diligence. The ROI above is not a guaranteed return and is an indication of the potential based on achieving the relevant figures in all aspect of the purchase, refurbishment and refinance/resale. All figures will be subject to the buyers status and market fluctuations.
Area Description: Gilfach Goch is a community, electoral ward and small former coal mining village in the Borough of Rhondda Cynon Taf, south Wales, near the larger community of Tonyrefail. It is situated in the Cwm Ogwr Fach between the Cwm Ogwr Fawr to the west and the Cwm Rhondda to the east
It is situated very close to Porth, which in Wales means gateway.
New infrastructure, bypass and commuter links have brought the retail parks of Talbot Green and Cardiff much more accessible. The regeneration plan for Porth and surrounding areas will see the installation of a transport hub. This will include a bus interchange, taxi rank, cycle storage and train station links.
The projects planned as part of RCT's Porth Regeneration Strategy
New transport hub and station quarter: At the site of the Alec Jones Day Centre will be a bus interchange, taxi rank, cycle stores and train station lines.
Porth Plaza as a community hub: Where a range of council services will be available under one roof.
Additional parking for the town centre: New long and short0term parking options.
Public realm improvements: Which will make the street look more attractive.
Town centre maintenance grant: Will offer businesses the opportunity to apply for funding to improve shop fronts.
Redevelopment of former Porth Junior School site: Which will help diversify housing stock.
All of these will provide great access to local amenities along with bring the major city of Cardiff much close via transport links.
Nearest Train Station: The nearest railway station is Tonypandy, approximately 2.8 miles away.
Any key journey times: 15 minutes to Pontypridd
15 minutes to Talbot Green
30 minutes to Cardiff
30 minutes to Brecon
30 minutes to Swansea
The fine Print
SMP operates in trust with its potential investors. SMP is registered with the Property Ombudsman Group. SMP prides itself on delivering BMV deals with accuracy and confidence. The sourcing fee for this deal is £3499(inc VAT) which is paid on completion of the sale. A £349 deposit is required to secure the deal which is refundable if the investor decides not to proceed to an agreed sale with the vendor, ie after viewing. The deposit is not refundable if the investor pulls out of the purchase after sale agreed.
SMP takes no responsibility if deals “fall through” for matters out of our control. It is always highlighted that property investment carries an element of risk and ultimately a deal may not be successful. Therefore deal owners are advised to carry out their own due diligence to confirm for themselves the findings SMP present. SMP has no control of the UK property market prices and investments can be lost or profit margins shortened with the fluctuating market